2.要約四半期連結財務諸表及び主な注記

(1)要約四半期連結財政状態計算書

 

 

 

(単位:百万円)

 

前連結会計年度

(2025年12月31日)

 

当第3四半期連結会計期間

(2026年9月30日)

資産

 

 

 

流動資産

 

 

 

現金及び現金同等物

534,645

 

472,489

売上債権及びその他の債権

565,990

 

577,907

棚卸資産

374,323

 

413,828

未収法人所得税

4,326

 

8,310

その他の金融資産

34,354

 

32,939

その他の流動資産

105,712

 

95,767

(小計)

1,619,352

 

1,601,242

売却目的で保有する資産

2,653

 

-

流動資産合計

1,622,006

 

1,601,242

非流動資産

 

 

 

有形固定資産

696,808

 

719,819

のれん

509,984

 

506,360

無形資産

574,134

 

667,676

持分法で会計処理されている投資

359,036

 

374,587

その他の金融資産

223,003

 

240,144

繰延税金資産

185,009

 

185,009

その他の非流動資産

27,580

 

28,433

非流動資産合計

2,575,556

 

2,722,031

資産合計

4,197,562

 

4,323,273

 

 

 

 

 

(単位:百万円)

 

前連結会計年度

(2025年12月31日)

 

当第3四半期連結会計期間

(2026年9月30日)

負債及び資本

 

 

 

負債

 

 

 

流動負債

 

 

 

仕入債務及びその他の債務

225,562

 

199,808

社債及び借入金

39,150

 

6,964

リース負債

21,906

 

22,240

その他の金融負債

10,215

 

4,492

未払法人所得税

39,895

 

42,434

引当金

1,077

 

1,732

契約負債

11,331

 

8,559

その他の流動負債

399,972

 

415,747

流動負債合計

749,112

 

701,980

 

 

 

 

非流動負債

 

 

 

社債及び借入金

87,856

 

87,062

リース負債

79,063

 

75,225

その他の金融負債

68,045

 

68,277

未払法人所得税

2,109

 

1,052

退職給付に係る負債

12,574

 

9,987

引当金

3,944

 

4,191

契約負債

26,025

 

20,211

繰延税金負債

33,593

 

32,090

その他の非流動負債

35,474

 

37,536

非流動負債合計

348,688

 

335,634

負債合計

1,097,801

 

1,037,614

 

 

 

 

資本

 

 

 

親会社の所有者に帰属する持分

 

 

 

資本金

81,690

 

81,690

資本剰余金

428,044

 

428,580

自己株式

△85,186

 

△131,754

利益剰余金

2,205,740

 

2,440,392

その他の資本の構成要素

403,154

 

397,965

親会社の所有者に帰属する持分合計

3,033,444

 

3,216,875

非支配持分

66,317

 

68,783

資本合計

3,099,761

 

3,285,658

負債及び資本合計

4,197,562

 

4,323,273

 

E2118345780大塚ホールディングス株式会社Otsuka Holdings Co., Ltd.四半期第3号参考様式 [IFRS](連結)IFRStrueCTE2026-01-012026-09-30Q32026-12-312025-01-012025-09-302025-12-311falsefalsefalse457802026-09-30jpigp_cor:EffectivePortionOfCashFlowHedgesIFRSMember457802026-09-30jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember457802026-09-30jpigp_cor:FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember457802026-09-30jpigp_cor:RemeasurementsOfDefinedBenefitPlansIFRSMember457802026-09-30jpigp_cor:RetainedEarningsIFRSMember457802026-09-30jpigp_cor:TreasurySharesIFRSMember457802026-09-30jpigp_cor:CapitalSurplusIFRSMember457802026-09-30jpigp_cor:ShareCapitalIFRSMember457802026-01-012026-09-30jpigp_cor:NonControllingInterestsIFRSMember457802026-01-012026-09-30jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember457802026-01-012026-09-30jpigp_cor:OtherComponentsOfEquityIFRSMember457802026-01-012026-09-30jpigp_cor:EffectivePortionOfCashFlowHedgesIFRSMember457802026-01-012026-09-30jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember457802026-01-012026-09-30jpigp_cor:FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember457802026-01-012026-09-30jpigp_cor:RemeasurementsOfDefinedBenefitPlansIFRSMember457802025-09-30jpigp_cor:NonControllingInterestsIFRSMember457802025-09-30jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember457802025-09-30jpigp_cor:OtherComponentsOfEquityIFRSMember457802025-09-30jpigp_cor:EffectivePortionOfCashFlowHedgesIFRSMember457802025-09-30jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember457802025-09-30jpigp_cor:FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember457802025-09-30jpigp_cor:RemeasurementsOfDefinedBenefitPlansIFRSMember457802025-09-30jpigp_cor:RetainedEarningsIFRSMember457802025-09-30jpigp_cor:TreasurySharesIFRSMember457802025-09-30jpigp_cor:CapitalSurplusIFRSMember457802025-09-30jpigp_cor:ShareCapitalIFRSMember457802025-01-012025-09-30jpigp_cor:NonControllingInterestsIFRSMember457802025-01-012025-09-30jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember457802025-01-012025-09-30jpigp_cor:OtherComponentsOfEquityIFRSMember457802025-01-012025-09-30jpigp_cor:EffectivePortionOfCashFlowHedgesIFRSMember457802026-10-30457802026-09-30457802026-01-012026-09-30457802025-09-30457802025-01-012025-09-30457802025-12-31457802024-12-31457802026-01-012026-09-30jpcrp_cor:ReportableSegmentsMember457802026-01-012026-09-30tse-qcediffr-45780:PharmaceuticalsReportableSegmentMember457802026-01-012026-09-30tse-qcediffr-45780:NutraceuticalsReportableSegmentMember457802026-01-012026-09-30tse-qcediffr-45780:ConsumerProductsReportableSegmentMember457802026-01-012026-09-30jpcrp_cor:OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember457802026-01-012026-09-30jpcrp_cor:ReconcilingItemsMember457802025-01-012025-09-30jpcrp_cor:ReportableSegmentsMember457802025-01-012025-09-30tse-qcediffr-45780:PharmaceuticalsReportableSegmentMember457802025-01-012025-09-30tse-qcediffr-45780:NutraceuticalsReportableSegmentMember457802025-01-012025-09-30tse-qcediffr-45780:ConsumerProductsReportableSegmentMember457802025-01-012025-09-30jpcrp_cor:OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember457802025-01-012025-09-30jpcrp_cor:ReconcilingItemsMember457802025-01-012025-09-30jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember457802025-01-012025-09-30jpigp_cor:FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember457802025-01-012025-09-30jpigp_cor:RemeasurementsOfDefinedBenefitPlansIFRSMember457802025-01-012025-09-30jpigp_cor:RetainedEarningsIFRSMember457802025-01-012025-09-30jpigp_cor:TreasurySharesIFRSMember457802025-01-012025-09-30jpigp_cor:CapitalSurplusIFRSMember457802025-01-012025-09-30jpigp_cor:ShareCapitalIFRSMember457802024-12-31jpigp_cor:NonControllingInterestsIFRSMember457802024-12-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember457802024-12-31jpigp_cor:OtherComponentsOfEquityIFRSMember457802024-12-31jpigp_cor:EffectivePortionOfCashFlowHedgesIFRSMember457802024-12-31jpigp_cor:FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember457802024-12-31jpigp_cor:RemeasurementsOfDefinedBenefitPlansIFRSMember457802024-12-31jpigp_cor:RetainedEarningsIFRSMember457802024-12-31jpigp_cor:TreasurySharesIFRSMember457802024-12-31jpigp_cor:CapitalSurplusIFRSMember457802024-12-31jpigp_cor:ShareCapitalIFRSMember457802026-09-30jpigp_cor:NonControllingInterestsIFRSMember457802026-09-30jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember457802026-09-30jpigp_cor:OtherComponentsOfEquityIFRSMember457802024-12-31jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember457802026-01-012026-09-30jpigp_cor:RetainedEarningsIFRSMember457802026-01-012026-09-30jpigp_cor:TreasurySharesIFRSMember457802026-01-012026-09-30jpigp_cor:CapitalSurplusIFRSMember457802026-01-012026-09-30jpigp_cor:ShareCapitalIFRSMember457802025-12-31jpigp_cor:NonControllingInterestsIFRSMember457802025-12-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember457802025-12-31jpigp_cor:OtherComponentsOfEquityIFRSMember457802025-12-31jpigp_cor:EffectivePortionOfCashFlowHedgesIFRSMember457802025-12-31jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember457802025-12-31jpigp_cor:FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember457802025-12-31jpigp_cor:RemeasurementsOfDefinedBenefitPlansIFRSMember457802025-12-31jpigp_cor:RetainedEarningsIFRSMember457802025-12-31jpigp_cor:TreasurySharesIFRSMember457802025-12-31jpigp_cor:CapitalSurplusIFRSMember457802025-12-31jpigp_cor:ShareCapitalIFRSMemberiso4217:JPYxbrli:pureiso4217:JPYxbrli:shares